Welcome to Heritage International Capital

Project Snapshot

  • Project Kangaroo is a master-planned residential community in Brisbane, Australia, host city of the 2032 Olympic Games. The project is delivering attainable housing for mainstream homebuyers in one of Australia’s most supply-constrained and fastest-growing metropolitan regions.
  • De-risked, in-progress development across 13 stages by 2031, with Stages 1–3 sold and settled. The project has progressed beyond concept, planning approval and early commencement risk.
  • Supported by strong macro demand and public infrastructure investment. Greater Brisbane is adding ~1,100 residents per week, while government has committed an A$116.8B four-year capital program.
  • Backed by an experienced Australian developer with a proven track record in large-scale residential projects. The project is held through an Australian unit trust. This opportunity arises from a restructure of an existing unit class interest within the trust, with the developer seeking to replace current holders and reconstitute the position as preferred equity.

S I T E

116 ac

Greater Brisbane

T O T A L L O T S

511

+ 1 childcare lot

D E L I V E R Y

13 Stages

3 Stages sold & settled

I N F R A S T R U C T U R E

A$116.8B

Gov. investment by 2032

D E M A N D

~1,100/wk

New Brisbane residents

Investment Highlights

  • Exposure to a once-in-decades Olympic-led growth catalyst. Positioned to benefit from Brisbane’spopulation growth, housing undersupply and public infrastructure investment ahead of the 2032 Games.
  • Validated absorption & data-backed underwriting. Stages 1–3, comprising 132 lots, have been sold and settled, while Stages 4–8 achieved 51 pre-sales across two controlled releases, both sold out in ~24 hours. Future-stage estimates are benchmarked against completed-stage performance.
  • Embedded value uplift from historical land basis. The site was acquired in 2022 before major regional uplift, with current land values and achievable sale pricing materially above acquisition levels (~2.0x).
  • Progressive liquidity through staged settlements. Staged settlements support progressive capital repatriation, with optional monthly investor distributions during the investment period.
  • First-loss protection through subordinated stakeholder capital. Junior capital held by the developer andexisting project stakeholders absorbs losses before Class D capital is impacted.

Financial Snapshots

R E V E N U E

A$230M

Estimated project revenue

C O S T S

A$140M

A$39M land + A$100M dev. & operating

P R O F I T

A$90M

Estimated project margin ~39%

R E T U R N E N T I T L E M E N T

A$12M

Target investor return

M A R K - T O - M A R K E T

~2.0x

Land value uplift since acquisition

T H E O F F E R

15%

Target total investor IRR

~4 yrs

Investment horizon

Preferred Return

with an optional 5% p.a. monthly cash pay

First-loss Protection

Developer capital absorbs losses first

Dedicated SPV

Registered security interest, regulated trust accounts, privacy protections